Asking Price $43,000
Estimated Repairs $32,000
Market Rent $795
Crowley, TX 76036
FLIP Scenario Analysis
Total CASH Required $78,000 (plus closing costs and holding costs)
Estimated Profit $13,140
ROI (return on CASH invested) 16.85%
ROI (annualized) 101.08%
Hold and Rent Scenario Analyisis
Total CASH Required $78,000 (plus closing costs)
Cashflow Monthly $548
Equity $20,000
Annual Cash on Cash 8.4%
FOR FULL PROPERTY DETAILS, PICTURES and COMPS CLICK BELOW 'Read More'