Asking Price $65,000
Estimated Repairs for Flip $20,000
Estimated Repairs for Rental $10,000
Market Rent $995
Dallas TX 75241
FLIP Scenario Analysis
Total CASH Required $88,000 (plus holding costs)
Estimated Profit $18,950
ROI (return on CASH invested) 21.53%
ROI (annualized) 129.20%
Hold and Rent Scenario Analyisis
Total CASH Required $78,000 (plus closing costs)
Cashflow Monthly $731
Equity $37,000
Annual Cash on Cash 11.2%
FOR FULL PROPERTY DETAILS, PICTURES and COMPS CLICK BELOW 'Read More'