SOLD or No Longer Available
ARV $182,000+
Asking Price $122,460
Estimated Repairs for Flip $20,000
Estimated Repairs for Rental $10,000
Market Rent $1,495
Farmers Branch TX 75234
---
FLIP (Fix and Sell) Scenario Analysis
Total CASH Required $147,021
Total holding and closing costs $4,561
Estimated cost of sale $12,740
Estimated Profit $22,238.50
ROI (return on CASH invested) 15.13%
ROI (annualized) 90.76%
----
Hold and Rent Scenario Analyisis
Total CASH Required $137,021 (plus closing costs)
Cashflow Monthly $1,130
Equity $44,978
Annual Cash on Cash 9.9%
FOR FULL PROPERTY DETAILS, PICTURES and COMPS CLICK BELOW 'Read More'
Asking Price $122,460
Estimated Repairs for Flip $20,000
Estimated Repairs for Rental $10,000
Market Rent $1,495
Farmers Branch TX 75234
---
FLIP (Fix and Sell) Scenario Analysis
Total CASH Required $147,021
Total holding and closing costs $4,561
Estimated cost of sale $12,740
Estimated Profit $22,238.50
ROI (return on CASH invested) 15.13%
ROI (annualized) 90.76%
----
Hold and Rent Scenario Analyisis
Total CASH Required $137,021 (plus closing costs)
Cashflow Monthly $1,130
Equity $44,978
Annual Cash on Cash 9.9%
FOR FULL PROPERTY DETAILS, PICTURES and COMPS CLICK BELOW 'Read More'
RSS Feed
