Asking Price $27,656
Market Rent $795
Owner Finance $895
Estimated Repairs $5,000 (mostly labor, most building materials are bought)
Current AVM $62,000
AVM Est. Range: $46,500 – $77,500
Rental Cap Rate 21.62%
Flip Estimated Profit $14,49
ROI on flip 42%
Annualized ROI on flip 126%
Buy 'n Hold Projections
Profit at Refi $6,435
Equity Left after Refi $10,590
Cashflow $350
CAD $31,348
Taxes $538
3321 Elderberry Ln
Joshua TX 76058
SEE MORE and get COMPS, Property Reports and Scenarios